Sign in

You're signed outSign in or to get full access.

DE

Duke Energy (DUK)·Q4 2025 Earnings Summary

Duke Energy Beats Q4, Raises 2026 Guidance Above Consensus on $103B Capex Plan

February 10, 2026 · by Fintool AI Agent

Banner

Duke Energy delivered a solid close to 2025, posting Q4 adjusted EPS of $1.50 that edged past Street expectations, while full-year results of $6.31 beat the guidance midpoint. The headline: management introduced 2026 guidance well above consensus and unveiled the largest regulated utility capital plan in the industry at $103 billion over five years.

Did Duke Energy Beat Earnings?

Yes, on both EPS and revenue. Q4 2025 adjusted EPS of $1.50 beat the Street estimate of ~$1.49. Revenue of $7.94 billion topped expectations of $7.59 billion by 4.6%.

MetricQ4 2025Q4 2024YoY Changevs. Estimate
Adjusted EPS$1.50 $1.66-9.6%Beat ~$1.49
Revenue$7.94B $7.36B+7.9%Beat $7.59B
Operating Income$2.12B $2.11B+0.5%

The YoY EPS decline was expected—Q4 2024 benefited from $0.12/share of one-time items (regulatory matters, asset sales, storm deductibles) that didn't repeat. On an apples-to-apples basis, Duke delivered.

Full-year 2025 adjusted EPS of $6.31 beat both guidance midpoint ($6.30) and the prior year's $5.90, representing 7% YoY growth.

FintoolAsk Fintool AI Agent

What Did Management Guide?

2026 guidance came in well above consensus. Duke introduced adjusted EPS guidance of $6.55 to $6.80 for 2026, with a midpoint of $6.675. This is approximately 5.8% above the prior analyst consensus of $6.31.*

PeriodGuidance/ActualPrior Consensusvs. Consensus
FY 2025 Actual$6.31 $5.92*+6.6%
FY 2026 Guidance$6.55-$6.80 $6.31*+5.8%
FY 2027 Consensus$6.70*

*Values retrieved from S&P Global

Management also extended the long-term growth outlook:

  • 5-7% adjusted EPS growth rate now runs through 2030 (previously 2029)
  • "Confidence to earn in the top half of the range beginning in 2028"

What Changed From Last Quarter?

The capital plan got bigger. In Q3 2025, Duke telegraphed a new 5-year plan of "$95 to $105 billion." Today they delivered $103 billion—at the high end of that range.

MetricQ3 2025Q4 2025Change
5-Year Capital Plan$95-105B (expected) $103B Confirmed at high end
LT Growth Rate5-7% through 2029 5-7% through 2030 Extended 1 year
2025 Guidance$6.25-$6.35 $6.31 actual Beat midpoint

The $103 billion plan drives 9.6% earnings base growth through 2030—fuel for the 5-7% EPS CAGR.

What's the $103B Capital Plan?

Duke Energy unveiled the largest regulated utility capital plan in the industry—$103 billion over 2026-2030, an ~18% increase from the prior plan.

YearCapex ($B)Earnings Base ($B)
2025A$14.5 $114
2026E$17.8 $124
2027E$19.5 $137
2028E$21.2 $152
2029E$22.8 $167
2030E$21.6 $180

Generation Additions: ~14 GW by 2031

Duke is adding massive new generation capacity to serve growing jurisdictions:

Gas Generation (~7.5 GW sited):

PlantTypeMWStatus
Person County CC1Combined Cycle1,360Under construction, 2028
Marshall CT 1&2Combustion Turbine850Under construction, 2028
Person County CC2Combined Cycle1,360EPC signed, 2029
Cayuga CC 1&2 (IN)Combined Cycle1,476Under construction, 2029/2030
Anderson County CC (SC)Combined Cycle1,365CECPCN requested, 2030
  • 20 gas turbines secured through GEV partnership agreement
  • EPC contracts signed for first ~5 GW of projects
  • Gas supply contracted for all announced plants

Renewables & Storage:

  • ~4.5 GW of battery storage capacity online by 2031
  • 305 MW of solar and 175 MW of storage placed in service in 2025

Fleet Uprates:

  • 1 GW of uprates through 2031: gas (~670 MW), nuclear (~250 MW), hydro (~85 MW)

Advanced Nuclear:

  • Early site permit submitted for potential SMR at Belews Creek (December 2025)
  • Permit receipt expected in 2027

Load Growth Driving Investment

PeriodRetail Sales GrowthPeak Demand Growth
2026E1.5%-2% ~2%
2027-2030E3%-4% 4%-5%

The Carolinas Resource Plan (filed October 2025) projects 2035 energy demand +7% higher than the prior plan, driven by data centers and advanced manufacturing.

Data Center Customer Details:

  • Since Q3 2025: Signed 1.5 GW of new ESAs with Microsoft and Compass
  • Total signed ESAs: 4.5 GW of data center load secured under contract
  • Late-stage pipeline: ~9 GW being worked through (double the signed amount)
  • Data centers now comprise ~75% of economic development by 2030 (vs. 50% a few quarters ago)
  • Ramp timing: ESAs start coming online late 2027, ramping materially in 2028
FintoolAsk Fintool AI Agent

How Did Segments Perform?

Segment Breakdown

Electric Utilities & Infrastructure

The core business held steady:

MetricQ4 2025Q4 2024Change
Segment Income$1,209M $1,238M (adj.)-2.3%
Revenue$6.99B $6.62B+5.6%
Retail Sales (GWh)50,569 49,803+1.5%

Lower quarterly results were driven by higher O&M, depreciation on a growing asset base, and interest expense—partially offset by rate recovery.

Operational highlights:

  • Weather-normalized retail sales growth: +0.4%
  • Customer count growth: +1.5% (8.67M customers)
  • Nuclear capacity factor: 97%
  • Winter storm response: 200,000 outages, 95% restored within 24 hours—testament to grid-hardening investments

Gas Utilities & Infrastructure

Gas segment income held flat at $230M vs. $231M adjusted in Q4 2024. Recovery of infrastructure investments offset higher O&M and taxes.

FintoolAsk Fintool AI Agent

Q&A Highlights

On ESA execution confidence:

"The ESAs that we've signed, all of those are under construction. They're turning dirt. They have zoning in hand. So we don't anticipate any of those backing out."

On the data center pipeline:

"Our pipeline in the late stage, the ones that are moving through the funnel at pace, is about double that [4.5 GW]. So you think about 9 gigawatts is what we're working through, and you should expect new announcements over the course of 2026."

On storm costs and 2026 guidance:

"We budget for storms... we have really good recovery mechanisms in place that allow us to defer costs for future recovery that are above a certain deductible level. So no impact to the guidance for 2026."

On data center interruptibility:

"That's been one of the provisions [in contracts]. It helps us get them online faster... having that ability to curtail their load or have them go on their backup generation for 50 hours or so a year."

On rate case strategy and affordability:

"We have a lot of tools in our bag with tax credits, our one utility merger... We have a good case if we get to litigation. But in the past, we've always tried to settle or settle portions and have a constructive track record of doing that."

On the rate base CAGR:

"The 9.6%, if we took out the minority investment in Florida that's going to happen during this five-year window, would knock the CAGR to 8.8%."

Key Management Quotes

CEO Harry Sideris delivered a confident tone:

"The fourth quarter marked a strong finish to a productive year, where we met every financial goal, progressed our economic development pipeline, broke ground on 5 gigawatts of new dispatchable generation resources, and continued to deliver value for customers."

"We enter 2026 with incredible momentum. The fundamentals of our business have never been stronger, and we operate in some of the most attractive jurisdictions in the nation."

On the AI/data center opportunity:

"With the largest regulated capital plan in the industry, a balance sheet prepared for growth, and contracted demand from AI and advanced manufacturing, we are well-positioned to deliver 5% to 7% EPS growth through 2030."

How Did the Stock React?

Duke Energy shares were essentially flat in regular trading on February 9 (the last trading day before earnings) at $121.86. In aftermarket trading following the release, shares ticked up to $122.41, a gain of approximately 0.5%.

MetricValue
Previous Close$121.86
Aftermarket Price$122.41
Aftermarket Change+0.5%
52-Week High$130.03
52-Week Low$110.51
YTD Performance+4% (vs. S&P 500 +1.3%)

The muted reaction suggests the beat was largely in-line with buy-side expectations, and the guidance raise was anticipated after management's Q3 commentary.

What's the Balance Sheet Position?

Duke strengthened its balance sheet to support the massive capex plan:

Metric2025 Actual2026 TargetLong-Term Target
FFO/Debt14.8% ~14.5% 15%
Dividend Payout Ratio60-70% 60-70%
Pension Funding~123%

Equity Financing Plan:

  • $10 billion in common equity issuances expected 2027-2030 via DRIP/ATM
  • Reflects ~35% equity funding of incremental capital (within 30-50% guidance)
  • Average annual issuances represent ~2.5% of market cap

Asset Sales:

  • Tennessee sale on track to close March 31, 2026
  • First closing of Florida transaction expected early 2026
  • Transaction proceeds satisfy 2026 equity needs

What Rate Cases Are Pending?

Duke filed significant rate cases in North Carolina in November 2025:

UtilityRevenue RequestTimingROE/Equity
Duke Energy Carolinas (NC)~$1.0B over 2-year MYRP ($727M Y1, $275M Y2) Hearing Jul 2026, rates Jan 1, 2027 10.95% ROE, 53% equity
Duke Energy Progress (NC)~$730M over 2-year MYRP ($528M Y1, $200M Y2) Hearing Aug 2026, rates Jan 1, 2027 10.95% ROE, 53% equity

Despite the large capital plan, management emphasizes customer affordability:

  • Estimated customer bill impact CAGR of 2.1% over the next decade—lower than inflation
  • Customer rates remain below U.S. averages across most jurisdictions
  • DEC & DEP combination expected to generate >$1B customer savings

What's the Investment Thesis Now?

Investor Value Proposition (per management):

  • 3.5% dividend yield (as of February 6, 2026)
  • 5-7% long-term EPS growth through 2030
  • ~10% risk-adjusted total shareholder return at constant P/E

Bull Case:

  • $103B capex plan is the largest in regulated utilities, driving predictable rate base growth
  • AI/data center load growth provides demand visibility that most utilities lack
  • 5-7% EPS growth through 2030 with "confidence in top half" starting 2028
  • Rates below national average + bill increases below inflation = regulatory goodwill
  • Record 96.87% nuclear capacity factor—27th consecutive year exceeding 90%
  • ~$600M in nuclear tax credits generated for customer benefit

Bear Case:

  • Higher interest expense continues to pressure earnings (-$0.06/share YoY in Q4)
  • O&M inflation is a persistent headwind (-$0.17/share YoY in Q4)
  • Coal ash remediation remains a long-term liability
  • Execution risk on $103B capex program requiring $10B equity issuance
  • FFO/debt of 14.8% leaves limited cushion above rating agency thresholds (200bps above Moody's, 300bps above S&P)

Forward Catalysts

CatalystTiming
TN LDC sale closingMarch 31, 2026
SC IRP Commission decisionApril 2026
Q1 2026 EarningsMay 5, 2026 (tentative)
NC DEC rate case hearingJuly 2026
Q2 2026 EarningsAugust 4, 2026 (tentative)
NC DEP rate case hearingAugust 2026
Q3 2026 EarningsNovember 5, 2026 (tentative)
NC IRP OrderBy year-end 2026
SMR early site permit decision2027

Key 2026 Assumptions

Metric2025 Actual2026 Guidance
Adjusted EPS$6.31 $6.55-$6.80
Electric Utilities Segment Income$5,337M $5,650M
Gas Utilities Segment Income$559M $570M
Other Segment($985M) ($1,020M)
Adjusted Effective Tax Rate11.3% 10-12%
Capital Expenditures$14.5B $17.75B
Weighted-Avg Shares~777M ~779M

Key Earnings Sensitivities

Management provided 2026 EPS sensitivities:

DriverFull-Year EPS Impact
1% change in earned ROE (Electric)+/- $0.73
$1B change in rate base (Electric)+/- $0.07
1% change in electric volumes+/- $0.13
1% change in NC residential customers+/- $0.04
1% change in earned ROE (Gas)+/- $0.11
$200M change in rate base (Gas)+/- $0.01
1% change in interest rates+/- $0.10
FintoolAsk Fintool AI Agent

Full-Year Financial Summary

MetricFY 2025FY 2024YoY Change
Total Revenue$32.24B $30.36B+6.2%
Operating Income$8.63B $7.93B+8.8%
Net Income$5.07B $4.61B+10.0%
Adjusted EPS$6.31 $5.90+6.9%
Cash from Operations$12.33B $12.33BFlat
Total Assets$195.7B $186.3B+5.0%
Total Debt$87.2B $80.7B+8.1%

Read More: